UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
(Amendment No. 1)
Current Report Pursuant
to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event Reported):
(Exact Name of Registrant as Specified in its Charter)
(State or Other Jurisdiction of | (Commission File Number) | (I.R.S. Employer Identification | ||
Incorporation) | Number) |
(
(Addresses, including zip code, and telephone numbers, including area code, of principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange
on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Explanatory Note
Item 9.01. Financial Statements and Exhibits.
(b) Pro forma financial information.
The unaudited pro forma condensed consolidated financial information of the Company giving effect to the TRC Transaction, including the unaudited pro forma condensed consolidated balance sheet as of June 30, 2022 and the unaudited pro forma condensed consolidated statement of operations for the six months ended June 30, 2022 and the years ended December 31, 2021, 2020 and 2019, are attached hereto as Exhibit 99.1 and incorporated herein by reference.
(d) Exhibits.
99.1 | Unaudited Pro Forma Condensed Consolidated Financial Information | |
104 | Cover Page Interactive Data File (cover page XBRL tags embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THERAVANCE BIOPHARMA, INC. | ||
Date: November 14, 2022 | By: | /s/ Andrew Hindman |
Andrew Hindman | ||
Senior Vice President and Chief Financial Officer |
Exhibit 99.1
THERAVANCE BIOPHARMA, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
On July 20, 2022, Theravance Biopharma, Inc. (the “Company”) completed the sale of its 2,125 Class B Units and 6,375 Class C Units (collectively, the “Issuer II Units”) of Theravance Respiratory Company, LLC (“TRC”) to Royalty Pharma Investments 2019 ICAV, an Irish collective asset-management vehicle (“Royalty Pharma”), pursuant to the Equity Purchase and Funding Agreement, dated as of July 13, 2022 (including the schedules and exhibits thereto, the “Purchase Agreement”), by and between the Company and Royalty Pharma (the “TRC Transaction”). The Issuer II Units represent the right to receive 85% of the royalty payments on worldwide net sales of Assigned Collaboration Products (as defined in the Purchase Agreement) pursuant to the terms of that certain Collaboration Agreement, dated as of November 14, 2002, by and between Innoviva, Inc. (formerly known as Theravance, Inc.), a Delaware corporation, and Glaxo Group Limited, a private company limited by shares registered under the laws of England and Wales (as amended, the “Collaboration Agreement”). Assigned Collaboration Products is primarily comprised of Trelegy ELLIPTA.
The TRC Transaction constituted a significant disposition of an equity method investment for the Company and qualified for discontinued operations under U.S. generally accepted accounting principles. As a result, the following unaudited pro forma condensed consolidated statements of income for the six months ended June 30, 2022 and for the years ended December 31, 2021, December 31, 2020, and December 31, 2019 are presented as if the TRC Transaction was completed on January 1, 2021. The following unaudited pro forma condensed consolidated balance sheet as of June 30, 2022 is presented as if the TRC Transaction was completed on June 30, 2022.
The unaudited pro forma condensed consolidated financial statements are based on the historical financial statements prepared in accordance with U.S. generally accepted accounting principles and are presented based on information currently available. They are intended for informational and illustrative purposes only and are not intended to represent the Company’s financial position or results of operations had the TRC Transaction and related events occurred on the dates indicated, or to project the Company’s financial performance for any future period. The unaudited pro forma condensed consolidated financial information does not include adjustments to reflect any potential synergies or dis-synergies that may result from the TRC Transaction.
The historical column in the unaudited pro forma condensed consolidated financial statements reflects the Company’s historical financial statements for the periods presented and does not reflect any adjustments related to the TRC Transaction and related events.
The transaction accounting adjustments reflect the impact of events that are directly attributable to the TRC Transaction, are factually supportable, and with respect to the unaudited pro forma condensed consolidated statements of operations, are expected to have a continuing impact on the Company.
The unaudited pro forma consolidated financial statements have been prepared in accordance with Regulation S-X Article 11, Pro Forma Financial Information, as amended, and should be read in conjunction with the following: (i) the accompanying notes to the unaudited pro forma condensed consolidated financial information; (ii) the audited consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021; and (iii) the unaudited condensed consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Quarterly Report on Form 10-Q for the six months ended June 30, 2022.
1
THERAVANCE BIOPHARMA, INC.
Pro Forma Condensed Consolidated Balance Sheet
(Unaudited)
(In thousands, except per share data)
June 30, 2022 | ||||||||||||
Theravance Biopharma, Inc. Historical | Transaction Accounting Adjustments | Theravance Biopharma, Inc. Pro Forma | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 87,292 | $ | 670,197 | (a) | $ | 757,489 | |||||
Short-term marketable securities | 45,558 | - | 45,558 | |||||||||
Receivables from collaborative arrangements | 12,488 | - | 12,488 | |||||||||
Prepaid clinical and development services | 2,311 | - | 2,311 | |||||||||
Other prepaid and current assets | 7,080 | - | 7,080 | |||||||||
Total current assets | 154,729 | 670,197 | 824,926 | |||||||||
Property and equipment, net | 12,531 | - | 12,531 | |||||||||
Operating lease assets | 41,112 | - | 41,112 | |||||||||
Equity in net assets of TRC, LLC | 148,250 | (148,250 | )(b) | - | ||||||||
Future contingent milestone and royalty assets | - | 194,200 | (c) | 194,200 | ||||||||
Restricted cash | 836 | - | 836 | |||||||||
Other assets | 3,303 | - | 3,303 | |||||||||
Total assets | $ | 360,761 | $ | 716,147 | $ | 1,076,908 | ||||||
Liabilities and Shareholders' Equity (Deficit) | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 3,074 | $ | - | $ | 3,074 | ||||||
Accrued personnel-related expenses | 6,958 | - | 6,958 | |||||||||
Accrued clinical and development expenses | 7,627 | - | 7,627 | |||||||||
Accrued general and administrative expenses | 6,052 | - | 6,052 | |||||||||
Accrued interest payable | 3,990 | (2,744 | )(d) | 1,246 | ||||||||
Operating lease liabilities | 2,624 | - | 2,624 | |||||||||
Deferred revenue | 24 | - | 24 | |||||||||
Income tax payable | - | 120,550 | (e) | 120,550 | ||||||||
Other accrued liabilities | 2,275 | - | 2,275 | |||||||||
Total current liabilities | 32,624 | 117,806 | 150,430 | |||||||||
Convertible senior notes due 2023, net | 228,571 | - | 228,571 | |||||||||
Non-recourse notes due 2035, net | 396,125 | (396,125 | )(f) | - | ||||||||
Long-term operating liabilities | 50,642 | - | 50,642 | |||||||||
Long-term deferred revenue | 204 | - | 204 | |||||||||
Unrecognized tax benefits | - | 62,661 | (g) | 62,661 | ||||||||
Other long-term liabilities | 2,404 | - | 2,404 | |||||||||
Commitments and contingencies | ||||||||||||
Shareholders' Equity (Deficit) | ||||||||||||
Preferred shares, $0.00001 par value: 230 shares authorized, no shares issued or outstanding at June 30, 2022 | - | - | - | |||||||||
Ordinary shares, $0.00001 par value: 200,000 shares authorized; 76,427 shares issued and outstanding at June 30, 2022 | 1 | - | 1 | |||||||||
Additional paid-in capital | 1,410,415 | - | 1,410,415 | |||||||||
Accumulated other comprehensive loss | (45 | ) | - | (45 | ) | |||||||
Accumulated deficit | (1,760,180 | ) | 931,805 | (h) | (828,375 | ) | ||||||
Total shareholders’ equity (deficit) | (349,809 | ) | 931,805 | 581,996 | ||||||||
Total liabilities and shareholders’ equity (deficit) | $ | 360,761 | $ | 716,147 | $ | 1,076,908 |
2
THERAVANCE BIOPHARMA, INC.
Pro Forma Condensed Consolidated Statement of Operations
(Unaudited)
(In thousands, except for per share data)
Six Months Ended June 30, 2022 | ||||||||||||
Theravance Biopharma, Inc. Historical | Transaction Accounting Adjustments | Theravance Biopharma, Inc. Pro Forma | ||||||||||
Revenue: | ||||||||||||
Viatris collaboration agreement | $ | 21,565 | $ | - | $ | 21,565 | ||||||
Collaboration revenue | 181 | - | 181 | |||||||||
Licensing revenue | 2,500 | - | 2,500 | |||||||||
Total revenue | 24,246 | - | 24,246 | |||||||||
Expenses: | ||||||||||||
Research and development | 38,824 | - | 38,824 | |||||||||
Selling, general and administrative | 34,828 | - | 34,828 | |||||||||
Transaction-related legal expenses | 5,057 | - | 5,057 | |||||||||
Restructuring and related expenses | 10,918 | - | 10,918 | |||||||||
Total expenses | 89,627 | - | 89,627 | |||||||||
Loss from operations | (65,381 | ) | - | (65,381 | ) | |||||||
Income from investment in TRC, LLC | 53,237 | (53,237 | )(i) | - | ||||||||
Interest expense | (23,539 | ) | 19,266 | (j) | (4,273 | ) | ||||||
Interest and other income, net | 2,065 | - | 2,065 | |||||||||
Loss before income taxes | (33,618 | ) | (33,971 | ) | (67,589 | ) | ||||||
Provision for income taxes expense | (519 | ) | - | (519 | ) | |||||||
Net loss | (34,137 | ) | (33,971 | ) | (68,108 | ) | ||||||
Net income loss per share: | ||||||||||||
Net loss per share - basic and diluted | $ | (0.45 | ) | $ | (0.90 | ) | ||||||
Shares used to compute net loss per share - basic and diluted | 75,761 | 75,761 |
3
THERAVANCE BIOPHARMA, INC.
Pro Forma Condensed Consolidated Statement of Operations
(Unaudited)
(In thousands, except for per share data)
Year Ended December 31, 2021 | ||||||||||||
Theravance Biopharma, Inc. Historical | Transaction Accounting Adjustments | Theravance Biopharma, Inc. Pro Forma | ||||||||||
Revenue: | ||||||||||||
Viatris collaboration agreement | $ | 43,848 | $ | - | $ | 43,848 | ||||||
Collaboration revenue | 11,463 | - | 11,463 | |||||||||
Total revenue | 55,311 | - | 55,311 | |||||||||
Expenses: | ||||||||||||
Research and development | 193,657 | - | 193,657 | |||||||||
Selling, general and administrative | 99,296 | - | 99,296 | |||||||||
Restructuring and related expenses | 20,142 | - | 20,142 | |||||||||
Total expenses | 313,095 | - | 313,095 | |||||||||
Loss from operations | (257,784 | ) | - | (257,784 | ) | |||||||
Income from investment in TRC, LLC | 103,987 | (103,987 | )(i) | - | ||||||||
Interest expense | (46,889 | ) | 38,342 | (j) | (8,547 | ) | ||||||
Interest and other income, net | 1,109 | - | 1,109 | |||||||||
Net gain on sale of equity interests in TRC, LLC | - | 1,117,062 | (k) | 1,117,062 | ||||||||
(Loss) gain before income taxes | (199,577 | ) | 1,051,417 | 851,840 | ||||||||
Provision for income taxes benefit (expense) | 151 | (182,868 | )(l) | (182,717 | ) | |||||||
Net (loss) income | (199,426 | ) | 868,549 | 669,123 | ||||||||
Net (loss) income per share: | ||||||||||||
Net (loss) income per share - basic and diluted | $ | (2.87 | ) | $ | 9.63 | |||||||
Shares used to compute net (loss) income per share - basic and diluted | 69,461 | 69,461 |
4
THERAVANCE BIOPHARMA, INC.
Pro Forma Condensed Consolidated Statement of Operations
(Unaudited)
(In thousands, except for per share data)
Year Ended December 31, 2020 | ||||||||||||
Theravance Biopharma, Inc. Historical | Transaction Accounting Adjustments | Theravance Biopharma, Inc. Pro Forma | ||||||||||
Revenue: | ||||||||||||
Viatris collaboration agreement | $ | 43,893 | $ | - | $ | 43,893 | ||||||
Collaboration revenue | 26,464 | - | 26,464 | |||||||||
Licensing revenue | 1,500 | - | 1,500 | |||||||||
Total revenue | 71,857 | - | 71,857 | |||||||||
Expenses: | ||||||||||||
Research and development | 260,953 | - | 260,953 | |||||||||
Selling, general and administrative | 108,661 | - | 108,661 | |||||||||
Total expenses | 369,614 | - | 369,614 | |||||||||
Loss from operations | (297,757 | ) | - | (297,757 | ) | |||||||
Income from investment in TRC, LLC | 68,438 | (68,438 | )(i) | - | ||||||||
Interest expense | (44,585 | ) | 31,482 | (j) | (13,103 | ) | ||||||
Loss on extinguishment of debt | (15,464 | ) | - | (15,464 | ) | |||||||
Interest and other income, net | 2,831 | - | 2,831 | |||||||||
Loss before income taxes | (286,537 | ) | (36,956 | ) | (323,493 | ) | ||||||
Provision for income taxes benefit | 8,520 | - | 8,520 | |||||||||
Net loss | (278,017 | ) | (36,956 | ) | (314,973 | ) | ||||||
Net loss per share: | ||||||||||||
Net loss per share - basic and diluted | $ | (4.46 | ) | $ | (5.05 | ) | ||||||
Shares used to compute net loss per share - basic and diluted | 62,345 | 62,345 |
5
THERAVANCE BIOPHARMA, INC.
Pro Forma Condensed Consolidated Statement of Operations
(Unaudited)
(In thousands, except for per share data)
Year Ended December 31, 2019 | ||||||||||||
Theravance Biopharma, Inc. Historical | Transaction Accounting Adjustments | Theravance Biopharma, Inc. Pro Forma | ||||||||||
Revenue: | ||||||||||||
Viatris collaboration agreement | $ | 13,664 | $ | - | $ | 13,664 | ||||||
Collaboration revenue | 31,250 | - | 31,250 | |||||||||
Licensing revenue | 28,500 | - | 28,500 | |||||||||
Total revenue | 73,414 | - | 73,414 | |||||||||
Expenses: | ||||||||||||
Research and development | 219,248 | - | 219,248 | |||||||||
Selling, general and administrative | 106,081 | - | 106,081 | |||||||||
Total expenses | 325,329 | - | 325,329 | |||||||||
Loss from operations | (251,915 | ) | - | (251,915 | ) | |||||||
Income from investment in TRC, LLC | 33,705 | (33,705 | )(i) | - | ||||||||
Interest expense | (31,862 | ) | 23,312 | (j) | (8,550 | ) | ||||||
Interest and other income, net | 8,395 | - | 8,395 | |||||||||
Loss before income taxes | (241,677 | ) | (10,393 | ) | (252,070 | ) | ||||||
Provision for income taxes benefit | 5,222 | - | 5,222 | |||||||||
Net loss | (236,455 | ) | (10,393 | ) | (246,848 | ) | ||||||
Net loss per share: | ||||||||||||
Net loss per share - basic and diluted | $ | (4.25 | ) | $ | (4.44 | ) | ||||||
Shares used to compute net loss per share - basic and diluted | 55,610 | 55,610 |
6
THERAVANCE BIOPHARMA, INC.
NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The unaudited pro forma condensed consolidated financial statements are based on the historical consolidated financial statements of the Company as adjusted to give effect to the TRC Transaction. The unaudited pro forma condensed consolidated statements of operations for the six months ended June 30, 2022 and the years ended December 31, 2021, December 31, 2020, and December 31, 2019 give effect to the TRC Transaction as if it was completed on January 1, 2021. The unaudited pro forma condensed consolidated balance sheet as of June 30, 2022 gives effect to the TRC Transaction as if it was completed on June 30, 2022. The transaction accounting adjustments for the TRC Transaction consist of those necessary to account for the TRC Transaction, and actual future results may be different than what is presented in these unaudited pro forma condensed consolidated financial statements.
2. Pro Forma Adjustments to Condensed Consolidated Balance Sheet
The transaction accounting adjustments for the TRC Transaction are based on available information and certain assumptions that management believes are reasonable.
(a) | Total cash consideration received from the TRC Transaction consisting of the following: |
Proceeds from the TRC Transaction | $ | 1,107,415 | ||
Payoff of the 9.5% non-recourse notes due 2035, net (incl. redemption premium) | (419,998 | ) | ||
Interest paid on the 9.5% non-recourse notes due 2035, net | (4,750 | ) | ||
Receipt of TRC accounts receivable | 11,469 | |||
Transaction expenses | (23,940 | ) | ||
Net cash proceeds | $ | 670,197 |
(b) | Represents the elimination of equity in net assets of TRC, LLC. |
(c) | Represents the estimated fair value of future contingent milestone and royalty assets that the Company is eligible to receive from Royalty Pharma. |
(d) | Represents the elimination of accrued interest payable related to the 9.5% non-recourse notes due 2035. |
(e) | Represents the estimated current income tax payable due to the recognition of the taxable gain resulting from the TRC Transaction. |
(f) | Represents the extinguishment of the 9.5% non-recourse notes due 2035, net. |
(g) | Represents the estimated unrecognized tax benefits resulting from the TRC Transaction. |
(h) | Represents the pro forma adjustments to accumulated deficit as a result of the TRC Transaction. The net gain from the TRC Transaction has been calculated based on the net consideration received from Royalty Pharma less the carrying amount of TRC as of June 30, 2022. The net loss on extinguishment of debt has been calculated based on the carrying amount of the 9.5% non-recourse notes due 2035 as of June 30, 2022. The total amount of the pro forma adjustment consists of the following: |
7
Gain on TRC Transaction | $ | 1,141,084 | ||
Provision for income tax expense | (183,211 | ) | ||
Loss on extinguishment of debt | (26,068 | ) | ||
Net gain from TRC Transaction | $ | 931,805 |
3. Pro Forma Adjustments to Condensed Consolidated Statement of Operations
(i) | Represents the elimination of income from investment in TRC, LLC. |
(j) | Represents the elimination of interest expense related to the 9.5% non-recourse notes due 2035. |
(k) | Represents the $1,141.1 million net gain from the TRC Transaction less the $24.0 million loss on the extinguishment of the 9.5% non-recourse notes due 2035. The net gain from the TRC Transaction has been calculated based on the net consideration received from Royalty Pharma less the carrying amount of TRC as of July 20, 2022. |
(l) | Represents the estimated income tax expense due to the recognition of the taxable gain resulting from the TRC Transaction. |
8